STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $778,657 | $753,108 | $565,464 | $30,000 | $8.2M | |
| YoY % | — | -3.3% | -24.9% | -94.7% | +27260.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $778,657 | $753,108 | $565,464 | $30,000 | $3.4M | |
| YoY % | — | -3.3% | -24.9% | -94.7% | +11243.3% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 41.5% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-13.5M | $-10.8M | $-14.0M | $-13.3M | $-40.7M | |
| YoY % | — | +20.4% | -30.5% | +5.1% | -205.0% | |
| Margin % | -1736.8% | -1428.8% | -2483.6% | -44446.7% | -495.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-15.8M | $-11.0M | $-14.2M | $-13.5M | $-40.8M | |
| YoY % | — | +30.8% | -29.6% | +5.2% | -203.1% | |
| Margin % | -2035.3% | -1455.5% | -2511.6% | -44863.3% | -497.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-15.3M | $896,480 | $-34.3M | $-16.9M | $-48.6M | |
| YoY % | — | +105.8% | -3920.9% | +50.5% | -187.1% | |
| Net Margin | -1970.9% | 119.0% | -6057.5% | -56493.3% | -592.7% | |
| EPS (GAAP) | -$2.19 | $0.10 | -$3.84 | -$1.74 | -$2.06 | |
| YoY % | — | +104.6% | -3940.0% | +54.7% | -18.4% |