STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $63.2M | $64.3M | $89.6M | $87.2M | $164.1M | |
| YoY % | +207.7% | +1.7% | +39.5% | -2.7% | +88.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $22.1M | $31.0M | $25.2M | $-2.4M | $-12.6M | |
| YoY % | +351.3% | +40.5% | -18.7% | -109.6% | -422.1% | |
| Margin % | 34.9% | 48.3% | 28.1% | -2.8% | -7.7% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $20.2M | $28.2M | $25.9M | $292,688 | $-10.9M | |
| YoY % | +374.3% | +39.5% | -8.2% | -98.9% | -3814.8% | |
| Margin % | 32.0% | 43.9% | 28.9% | 0.3% | -6.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $11.3M | $9.4M | $6.7M | $-82.1M | $-33.3M | |
| YoY % | +180.6% | -16.8% | -28.9% | -1331.8% | +59.5% | |
| Margin % | 17.8% | 14.6% | 7.4% | -94.2% | -20.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $29.7M | $13.4M | $5.7M | $-72.9M | $-3.1M | |
| YoY % | +316.2% | -54.8% | -57.6% | -1382.6% | +95.7% | |
| Net Margin | 46.9% | 20.8% | 6.3% | -83.5% | -1.9% | |
| EPS (GAAP) | $0.38 | $0.17 | $0.07 | -$0.92 | -$0.03 | |
| YoY % | +323.5% | -55.3% | -58.8% | -1414.3% | +96.7% |