STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $43.3M | $52.1M | |
| YoY % | — | +20.4% | |
| P / Sales | 1.0x | 0.8x | |
| EV / Sales | 1.2x | 0.8x | |
| Gross Profit, Adj. | $6.0M | $4.7M | |
| YoY % | — | -20.9% | |
| Margin % | 13.8% | 9.1% | |
| EV / Gross Profit | 8.5x | 9.3x | |
| EBITDA, Adj. | $-3.9M | $-4.8M | |
| YoY % | — | -23.3% | |
| Margin % | -8.9% | -9.1% | |
| EV / EBITDA | -13.1x | -9.2x | |
| EBIT | $-5.0M | $-6.4M | |
| YoY % | — | -28.4% | |
| Margin % | -11.6% | -12.3% | |
| EV / EBIT | -10.1x | -6.8x | |
| Net Income | $-14.7M | $-6.5M | |
| YoY % | — | +56.2% | |
| Net Margin | -34.0% | -12.4% | |
| EPS (GAAP) | -$0.68 | -$0.26 | |
| YoY % | — | +61.8% |