STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $552,748 | $465,777 | $41,427 | $1.1M | |
| YoY % | — | -15.7% | -91.1% | +2494.6% | |
| P / Sales | 204.7x | 80.2x | 8653.0x | 548.6x | |
| EV / Sales | 195.2x | 81.9x | 8938.3x | 646.1x | |
| Gross Profit, Adj. | $552,748 | $465,777 | $41,427 | $1.1M | |
| YoY % | — | -15.7% | -91.1% | +2494.6% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 195.2x | 81.9x | 8938.3x | 646.1x | |
| EBITDA, Adj. | $-18.6M | $-18.7M | $-28.3M | $-39.0M | |
| YoY % | — | -0.5% | -51.4% | -38.0% | |
| Margin % | -3360.6% | -4007.4% | -68213.0% | -3629.2% | |
| EV / EBITDA | -5.8x | -2.0x | -13.1x | -17.8x | |
| EBIT | $-19.7M | $-20.4M | $-30.1M | $-42.1M | |
| YoY % | — | -3.5% | -47.3% | -40.0% | |
| Margin % | -3565.9% | -4381.3% | -72572.6% | -3916.0% | |
| EV / EBIT | -5.5x | -1.9x | -12.3x | -16.5x | |
| Net Income | $-21.0M | $-20.3M | $-56.7M | $-63.0M | |
| YoY % | — | +3.7% | -179.7% | -11.1% | |
| Net Margin | -3805.8% | -4351.3% | -136857.2% | -5857.8% | |
| EPS (GAAP) | -$0.57 | -$0.51 | -$0.94 | -$0.68 | |
| YoY % | — | +10.5% | -84.3% | +27.7% |