STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2011 | FY 2012 | FY 2013 | FY 2014 | FY 2015 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $86.9M | $53.2M | $56.3M | $54.8M | $33.7M | |
| YoY % | -26.6% | -38.8% | +5.7% | -2.7% | -38.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $86.9M | $53.2M | $56.3M | $54.8M | $33.7M | |
| YoY % | -26.6% | -38.8% | +5.7% | -2.7% | -38.4% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $49.8M | $17.5M | $11.1M | $-155,634 | $-124.3M | |
| YoY % | -18.8% | -64.9% | -36.5% | -101.4% | -79773.5% | |
| Margin % | 57.3% | 32.9% | 19.8% | -0.3% | -368.7% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-260.0M | $1.1M | $-4.2M | $-34.2M | $-237.9M | |
| YoY % | -889.3% | +100.4% | -468.2% | -723.0% | -595.4% | |
| Margin % | -299.2% | 2.1% | -7.4% | -62.5% | -705.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-275.9M | $-17.1M | $-16.6M | $-51.0M | $-264.1M | |
| YoY % | -1351.3% | +93.8% | +3.0% | -207.0% | -418.2% | |
| Net Margin | -317.4% | -32.2% | -29.5% | -93.1% | -783.3% | |
| EPS (GAAP) | -$180918.00 | -$10792.00 | -$4978.00 | -$8302.00 | -$40993.00 | |
| YoY % | -1174.7% | +94.0% | +53.9% | -66.8% | -393.8% |