STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $1.7B | $1.7B | |
| YoY % | — | -3.6% | |
| P / Sales | 2.0x | 1.2x | |
| EV / Sales | 3.6x | 3.0x | |
| Gross Profit, Adj. | $1.6B | $1.5B | |
| YoY % | — | -3.7% | |
| Margin % | 92.4% | 92.3% | |
| EV / Gross Profit | 3.9x | 3.2x | |
| EBITDA, Adj. | $626.7M | $539.9M | |
| YoY % | — | -13.9% | |
| Margin % | 36.3% | 32.5% | |
| EV / EBITDA | 10.0x | 9.2x | |
| EBIT | $463.3M | $365.4M | |
| YoY % | — | -21.1% | |
| Margin % | 26.9% | 22.0% | |
| EV / EBIT | 13.6x | 13.5x | |
| Net Income | $227.5M | $168.4M | |
| YoY % | — | -26.0% | |
| Net Margin | 13.2% | 10.1% | |
| EPS (GAAP) | $3.79 | $3.06 | |
| YoY % | — | -19.3% |