STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $7.0M | $12.1M | |
| YoY % | — | +73.4% | |
| P / Sales | 13.8x | 18.4x | |
| EV / Sales | 18.3x | 21.5x | |
| Gross Profit, Adj. | $7.0M | $12.1M | |
| YoY % | — | +73.4% | |
| Margin % | 100.0% | 100.0% | |
| EV / Gross Profit | 18.3x | 21.5x | |
| EBITDA, Adj. | $-137.9M | $-102.9M | |
| YoY % | -5.2% | +25.4% | |
| Margin % | -1970.6% | -847.2% | |
| EV / EBITDA | -0.9x | -2.5x | |
| EBIT | $-139.7M | $-104.6M | |
| YoY % | -5.6% | +25.2% | |
| Margin % | -1995.9% | -861.3% | |
| EV / EBIT | -0.9x | -2.5x | |
| Net Income | $-127.2M | $-99.5M | |
| YoY % | -4.4% | +21.8% | |
| Net Margin | -1816.8% | -819.6% | |
| EPS (GAAP) | -$1.68 | -$1.29 | |
| YoY % | +16.8% | +23.2% |