STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $17.1M | $16.5M | $46.9M | $130.2M | $160.3M | |
| YoY % | +35.7% | -3.3% | +183.6% | +177.4% | +23.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $17.1M | $13.1M | $38.3M | $108.6M | $137.2M | |
| YoY % | +35.7% | -23.7% | +193.1% | +183.8% | +26.3% | |
| Margin % | 100.0% | 78.9% | 81.6% | 83.5% | 85.6% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-105.1M | $-116.9M | $-74.9M | $-40.7M | $-45.7M | |
| YoY % | -26.4% | -11.2% | +35.9% | +45.6% | -12.2% | |
| Margin % | -614.1% | -706.7% | -159.7% | -31.3% | -28.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-104.1M | $-115.6M | $-75.5M | $-41.1M | $-46.2M | |
| YoY % | -23.1% | -11.1% | +34.7% | +45.5% | -12.3% | |
| Margin % | -608.1% | -698.9% | -160.9% | -31.6% | -28.8% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-112.4M | $-128.8M | $-96.5M | $-59.1M | $-63.6M | |
| YoY % | -26.1% | -14.6% | +25.0% | +38.8% | -7.6% | |
| Net Margin | -656.4% | -778.5% | -205.7% | -45.4% | -39.7% | |
| EPS (GAAP) | -$3.57 | -$3.93 | -$2.19 | -$1.22 | -$1.17 | |
| YoY % | -7.5% | -10.1% | +44.3% | +44.3% | +4.1% |