STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $620,508 | $932,154 | $1.0M | |
| YoY % | — | +50.2% | +12.3% | |
| P / Sales | 6.3x | 24.2x | 13.6x | |
| EV / Sales | -2.0x | 26.2x | 13.6x | |
| Gross Profit, Adj. | $143,898 | $58,293 | $49,963 | |
| YoY % | — | -59.5% | -14.3% | |
| Margin % | 23.2% | 6.3% | 4.8% | |
| EV / Gross Profit | -8.5x | 419.7x | 284.8x | |
| EBITDA, Adj. | $-2.8M | $-5.5M | $-7.5M | |
| YoY % | — | -99.2% | -35.6% | |
| Margin % | -448.4% | -594.7% | -718.3% | |
| EV / EBITDA | 0.4x | -4.4x | -1.9x | |
| EBIT | $-2.8M | $-5.6M | $-7.5M | |
| YoY % | — | -98.8% | -35.6% | |
| Margin % | -451.2% | -597.1% | -721.1% | |
| EV / EBIT | 0.4x | -4.4x | -1.9x | |
| Net Income | $-3.8M | $-11.1M | $-5.4M | |
| YoY % | — | -193.1% | +51.0% | |
| Net Margin | -607.8% | -1185.9% | -517.1% | |
| EPS (GAAP) | -$0.77 | -$0.99 | -$0.31 | |
| YoY % | — | -28.6% | +68.7% |