STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $2.1M | $3.5M | $26.6M | $1.6M | $7.5M | |
| YoY % | -39.2% | +62.1% | +664.9% | -93.9% | +365.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $2.1M | $3.5M | $26.6M | $1.6M | $7.5M | |
| YoY % | -39.2% | +62.1% | +664.9% | -93.9% | +365.4% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-11.0M | $-12.7M | $7.3M | $-20.9M | $-17.8M | |
| YoY % | -35.4% | -14.6% | +157.7% | -385.7% | +14.9% | |
| Margin % | -515.0% | -364.3% | 27.5% | -1288.0% | -235.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-12.0M | $-13.6M | $6.4M | $-21.8M | $-18.6M | |
| YoY % | +52.3% | -12.8% | +147.3% | -439.1% | +14.7% | |
| Margin % | -561.4% | -390.7% | 24.2% | -1344.1% | -246.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-11.9M | $-13.4M | $6.3M | $-21.5M | $-18.5M | |
| YoY % | +52.1% | -12.2% | +147.5% | -439.5% | +14.2% | |
| Net Margin | -555.3% | -384.5% | 23.9% | -1330.1% | -245.2% | |
| EPS (GAAP) | -$5.20 | -$4.90 | $2.10 | -$6.80 | -$5.20 | |
| YoY % | +56.3% | +5.8% | +142.9% | -423.8% | +23.5% |