STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $5.7M | $10.1M | $18.2M | |
| YoY % | — | +76.9% | +81.1% | |
| P / Sales | 19.6x | 14.4x | 2.6x | |
| EV / Sales | 19.3x | 15.7x | 4.3x | |
| Gross Profit, Adj. | $1.9M | $9.6M | $12.6M | |
| YoY % | — | +409.7% | +31.1% | |
| Margin % | 33.2% | 95.6% | 69.2% | |
| EV / Gross Profit | 58.1x | 16.4x | 6.2x | |
| EBITDA, Adj. | $-30.1M | $-38.4M | $-25.3M | |
| YoY % | — | -27.9% | +34.1% | |
| Margin % | -528.6% | -382.1% | -139.1% | |
| EV / EBITDA | -3.7x | -4.1x | -3.1x | |
| EBIT | $-39.3M | $-41.7M | $-32.0M | |
| YoY % | — | -6.0% | +23.4% | |
| Margin % | -692.0% | -414.5% | -175.4% | |
| EV / EBIT | -2.8x | -3.8x | -2.5x | |
| Net Income | $-53.3M | $-57.7M | $-36.6M | |
| YoY % | — | -8.2% | +36.5% | |
| Net Margin | -937.9% | -573.4% | -200.9% | |
| EPS (GAAP) | -$2.43 | -$1.80 | -$0.81 | |
| YoY % | — | +25.9% | +55.0% |