STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2018 | FY 2019 | FY 2020 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $2.8M | $50,000 | $54,000 | $23,000 | $234,000 | |
| YoY % | +651.2% | — | +8.0% | -57.4% | — | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $2.7M | $48,000 | $52,000 | $23,000 | $234,000 | |
| YoY % | +650.5% | — | +8.3% | -55.8% | — | |
| Margin % | 96.5% | 96.0% | 96.3% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-21.3M | $-31.7M | $-33.6M | $-27.9M | $-40.5M | |
| YoY % | +7.4% | -22.8% | -5.9% | +16.9% | +17.7% | |
| Margin % | -747.6% | -63404.0% | -62166.7% | -121330.4% | -17324.8% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-23.3M | $-33.7M | $-35.5M | $-29.5M | $-41.6M | |
| YoY % | +7.7% | -20.4% | -5.3% | +17.0% | +17.8% | |
| Margin % | -819.1% | -67462.0% | -65800.0% | -128156.5% | -17774.8% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-23.2M | $-26.1M | $-35.3M | $-29.2M | $-41.2M | |
| YoY % | +5.8% | +6.1% | -35.1% | +17.4% | +17.3% | |
| Net Margin | -816.5% | -52252.0% | -65383.3% | -126747.8% | -17624.8% | |
| EPS (GAAP) | -$2.32 | -$20.00 | -$23.20 | -$12.80 | -$10.24 | |
| YoY % | +17.1% | -681.3% | -16.0% | +44.8% | +27.7% |