STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $2.2M | $5.7M | $10.1M | $9.4M | $814,000 | |
| YoY % | — | +154.3% | +79.2% | -7.1% | -91.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $841,000 | $3.2M | $5.7M | $5.1M | $198,000 | |
| YoY % | — | +277.3% | +79.7% | -10.8% | -96.1% | |
| Margin % | 37.8% | 56.1% | 56.3% | 54.1% | 24.3% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-75.1M | $-90.2M | $-38.8M | $-29.5M | $-24.4M | |
| YoY % | — | -20.2% | +56.9% | +24.0% | +17.5% | |
| Margin % | -3376.7% | -1596.0% | -383.6% | -314.1% | -2993.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-75.1M | $-93.4M | $-45.9M | $-33.7M | $-26.4M | |
| YoY % | — | -24.4% | +50.8% | +26.7% | +21.7% | |
| Margin % | -3376.7% | -1652.4% | -453.7% | -358.2% | -3239.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-80.9M | $-92.5M | $-42.9M | $-30.2M | $-7.8M | |
| YoY % | — | -14.3% | +53.7% | +29.6% | +74.1% | |
| Net Margin | -3638.7% | -1636.5% | -423.2% | -321.0% | -962.3% | |
| EPS (GAAP) | -$4.83 | -$3.70 | -$1.16 | -$9.43 | -$1.67 | |
| YoY % | — | +23.4% | +68.6% | -712.9% | +82.3% |