STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2010 | FY 2011 | FY 2012 | FY 2013 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $16.8M | $11.5M | $10.9M | $41.1M | |
| YoY % | — | -31.7% | -5.2% | +277.6% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $16.8M | $11.5M | $10.9M | $41.1M | |
| YoY % | — | -31.7% | -5.2% | +277.6% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-13.5M | $-3.4M | $-3.8M | $31.4M | |
| YoY % | — | +75.1% | -12.7% | +930.9% | |
| Margin % | -80.1% | -29.2% | -34.7% | 76.3% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-13.7M | $-3.5M | $-3.9M | $31.4M | |
| YoY % | — | +74.4% | -10.9% | +904.8% | |
| Margin % | -81.5% | -30.6% | -35.8% | 76.3% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-12.0M | $-2.6M | $-3.4M | $31.5M | |
| YoY % | — | +78.3% | -31.9% | +1015.4% | |
| Net Margin | -71.5% | -22.8% | -31.6% | 76.7% | |
| EPS (GAAP) | -$1.96 | -$0.42 | -$0.56 | $4.90 | |
| YoY % | — | +78.6% | -33.3% | +975.0% |