STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $80.1M | $69.6M | $76.3M | $62.4M | |
| YoY % | — | -13.1% | +9.6% | -18.2% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $80.1M | $69.6M | $76.3M | $62.4M | |
| YoY % | — | -13.1% | +9.6% | -18.2% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $23.3M | $35.9M | $44.5M | $39.2M | |
| YoY % | — | +54.0% | +23.7% | -11.8% | |
| Margin % | 29.1% | 51.6% | 58.3% | 62.8% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $55.6M | $46.6M | $54.8M | $44.8M | |
| YoY % | — | -16.3% | +17.6% | -18.2% | |
| Margin % | 69.5% | 66.9% | 71.8% | 71.8% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $26.0M | $-21.0M | $11.4M | $-5.9M | |
| YoY % | — | -180.7% | +154.2% | -152.1% | |
| Net Margin | 32.5% | -30.2% | 14.9% | -9.5% | |
| EPS (GAAP) | $3.05 | -$2.18 | $1.20 | -$0.64 | |
| YoY % | — | -171.5% | +155.0% | -153.3% |