STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $9.6M | $7.8M | $6.0M | $5.8M | |
| YoY % | — | -18.3% | -23.3% | -2.8% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $5.5M | $6.2M | $3.7M | $4.2M | |
| YoY % | — | +12.7% | -40.4% | +13.2% | |
| Margin % | 57.7% | 79.5% | 61.8% | 72.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-10.6M | $-11.2M | $-6.9M | $-10.3M | |
| YoY % | — | -5.2% | +38.6% | -50.7% | |
| Margin % | -111.1% | -143.0% | -114.4% | -177.5% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-17.3M | $-18.0M | $-19.9M | $-13.6M | |
| YoY % | — | -4.4% | -10.3% | +31.6% | |
| Margin % | -180.8% | -231.1% | -332.4% | -233.9% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-20.6M | $-9.0M | $-20.0M | $-13.8M | |
| YoY % | — | +56.3% | -123.0% | +31.1% | |
| Net Margin | -215.3% | -115.0% | -334.4% | -237.3% | |
| EPS (GAAP) | -$962.50 | -$206.25 | -$242.00 | -$158.75 | |
| YoY % | — | +78.6% | -17.3% | +34.4% |