STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $193.5M | $205.4M | $173.6M | |
| YoY % | — | +6.1% | -15.5% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $137.3M | $156.1M | $127.3M | |
| YoY % | — | +13.7% | -18.4% | |
| Margin % | 70.9% | 76.0% | 73.3% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $82.9M | $89.2M | $70.2M | |
| YoY % | — | +7.5% | -21.3% | |
| Margin % | 42.8% | 43.4% | 40.4% | |
| EV / EBITDA | — | — | — | |
| EBIT | $70.7M | $70.3M | $67.5M | |
| YoY % | — | -0.5% | -4.0% | |
| Margin % | 36.5% | 34.2% | 38.9% | |
| EV / EBIT | — | — | — | |
| Net Income | $39.4M | $46.6M | $51.0M | |
| YoY % | — | +18.4% | +9.4% | |
| Net Margin | 20.3% | 22.7% | 29.4% | |
| EPS (GAAP) | $0.42 | $0.48 | $0.50 | |
| YoY % | — | +14.3% | +4.2% |