STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $36.2B | $-20.4B | $19.5B | $16.7B | $27.8B | |
| YoY % | -5.5% | -156.3% | +195.6% | -14.6% | +66.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $3.0B | $-24.2B | $15.3B | $12.2B | $23.0B | |
| YoY % | -7.7% | -903.8% | +163.4% | -20.5% | +88.5% | |
| Margin % | 8.3% | 118.6% | 78.6% | 73.1% | 82.8% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $3.0B | $-26.7B | $12.2B | $8.5B | $19.2B | |
| YoY % | -8.7% | -996.6% | +145.7% | -30.3% | +126.2% | |
| Margin % | 8.2% | 130.9% | 62.5% | 51.0% | 69.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $3.0B | $-26.7B | $12.2B | $8.5B | $19.2B | |
| YoY % | -8.7% | -996.6% | +145.7% | -30.3% | +126.2% | |
| Margin % | 8.2% | 130.9% | 62.5% | 51.0% | 69.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $2.5B | $-1.0B | $1.7B | $2.3B | $4.0B | |
| YoY % | +215.2% | -140.8% | +268.9% | +34.3% | +74.1% | |
| Net Margin | 6.8% | 4.9% | 8.7% | 13.7% | 14.3% | |
| EPS (GAAP) | $0.95 | -$0.37 | $0.62 | $0.84 | $1.54 | |
| YoY % | +216.7% | -138.9% | +267.6% | +35.5% | +83.3% |