STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $132.1M | $160.1M | $440.8M | $471.2M | $273.3M | |
| YoY % | — | +21.2% | +175.4% | +6.9% | -42.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $132.1M | $149.4M | $422.2M | $448.0M | $273.3M | |
| YoY % | — | +13.1% | +182.7% | +6.1% | -39.0% | |
| Margin % | 100.0% | 93.3% | 95.8% | 95.1% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $34.6M | $100.6M | $336.7M | $351.4M | $163.3M | |
| YoY % | — | +191.0% | +234.9% | +4.4% | -53.5% | |
| Margin % | 26.2% | 62.8% | 76.4% | 74.6% | 59.8% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-10.7M | $51.9M | $208.8M | $176.8M | $-369.2M | |
| YoY % | — | +586.2% | +302.2% | -15.3% | -308.8% | |
| Margin % | -8.1% | 32.4% | 47.4% | 37.5% | -135.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $1.0B | $32.7M | $224.8M | $70.6M | $-310.6M | |
| YoY % | — | -96.9% | +588.2% | -68.6% | -540.0% | |
| Net Margin | 789.8% | 20.4% | 51.0% | 15.0% | -113.6% | |
| EPS (GAAP) | $1043334.00 | $2.17 | $14.70 | $4.67 | -$20.46 | |
| YoY % | — | -100.0% | +577.4% | -68.2% | -538.1% |