STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $2.6B | $2.4B | $1.8B | $822.9M | $428.2M | |
| YoY % | -11.5% | -9.5% | -23.1% | -55.1% | -48.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $2.8B | $2.3B | $1.9B | $983.0M | $428.2M | |
| YoY % | -2.9% | -19.0% | -17.9% | -48.0% | -56.4% | |
| Margin % | 107.7% | 96.5% | 103.0% | 119.5% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $1.4B | $840.5M | $918.2M | $-39.1M | $78.9M | |
| YoY % | -1.8% | -40.6% | +9.2% | -104.3% | +301.9% | |
| Margin % | 53.7% | 35.2% | 50.1% | -4.8% | 18.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-119.8M | $-892.1M | $-1.3B | $-2.3B | $-708.2M | |
| YoY % | -140.7% | -644.4% | -46.7% | -78.2% | +69.7% | |
| Margin % | -4.5% | -37.4% | -71.4% | -283.6% | -165.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $173.8M | $-787.9M | $-1.5B | $-2.1B | $-518.3M | |
| YoY % | -72.5% | -553.4% | -95.9% | -33.2% | +74.8% | |
| Net Margin | 6.6% | -33.0% | -84.2% | -249.9% | -121.0% | |
| EPS (GAAP) | $0.37 | -$1.63 | -$3.13 | -$4.10 | -$1.04 | |
| YoY % | -72.6% | -540.5% | -92.0% | -31.0% | +74.6% |