STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $76,338 | $263,697 | $1.8M | |
| YoY % | — | +245.4% | +577.1% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $76,338 | $263,697 | $-2.3M | |
| YoY % | — | +245.4% | -981.0% | |
| Margin % | 100.0% | 100.0% | -130.1% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-524,222 | $-6.9M | $-22.7M | |
| YoY % | — | -1221.4% | -227.7% | |
| Margin % | -686.7% | -2626.9% | -1271.1% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-524,222 | $-6.9M | $-22.8M | |
| YoY % | — | -1221.4% | -229.0% | |
| Margin % | -686.7% | -2626.9% | -1276.4% | |
| EV / EBIT | — | — | — | |
| Net Income | $-1.0M | $-6.9M | $-22.7M | |
| YoY % | — | -563.9% | -230.5% | |
| Net Margin | -1356.8% | -2607.9% | -1273.0% | |
| EPS (GAAP) | -$1.25 | -$6.76 | -$4.43 | |
| YoY % | — | -440.8% | +34.5% |