STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $558.6M | $630.7M | $697.7M | |
| YoY % | — | +12.9% | +10.6% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $317.7M | $358.3M | $413.8M | |
| YoY % | — | +12.8% | +15.5% | |
| Margin % | 56.9% | 56.8% | 59.3% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $126.5M | $136.8M | $162.9M | |
| YoY % | — | +8.1% | +19.0% | |
| Margin % | 22.6% | 21.7% | 23.3% | |
| EV / EBITDA | — | — | — | |
| EBIT | $13.0M | $8.5M | $28.6M | |
| YoY % | — | -34.4% | +235.1% | |
| Margin % | 2.3% | 1.4% | 4.1% | |
| EV / EBIT | — | — | — | |
| Net Income | $-33.8M | $-20.8M | $-31.1M | |
| YoY % | — | +38.4% | -49.8% | |
| Net Margin | -6.0% | -3.3% | -4.5% | |
| EPS (GAAP) | -$0.21 | -$0.13 | -$0.19 | |
| YoY % | — | +38.1% | -46.2% |