STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $9.3B | $7.0B | $17.9B | $24.4B | $19.4B | |
| YoY % | -0.6% | -24.7% | +154.4% | +36.5% | -20.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $4.0B | $2.7B | $10.0B | $14.2B | $10.7B | |
| YoY % | -13.4% | -31.9% | +270.7% | +41.7% | -24.5% | |
| Margin % | 42.7% | 38.6% | 56.2% | 58.3% | 55.5% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $3.3B | $2.2B | $9.1B | $12.9B | $9.5B | |
| YoY % | -13.5% | -34.1% | +319.6% | +42.0% | -26.5% | |
| Margin % | 35.3% | 30.9% | 50.9% | 53.0% | 49.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $1.6B | $528.0M | $6.5B | $10.3B | $6.5B | |
| YoY % | -28.0% | -66.5% | +1139.4% | +58.0% | -36.7% | |
| Margin % | 16.9% | 7.5% | 36.6% | 42.4% | 33.8% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $768.2M | $-200.0M | $2.1B | $7.8B | $4.9B | |
| YoY % | -21.0% | -126.0% | +1156.5% | +270.6% | -37.6% | |
| Net Margin | 8.2% | -2.8% | 11.8% | 32.1% | 25.2% | |
| EPS (GAAP) | $4.59 | -$1.21 | $8.61 | $31.13 | $20.21 | |
| YoY % | -19.5% | -126.4% | +811.6% | +261.6% | -35.1% |