STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $427.0M | $518.9M | $602.4M | |
| YoY % | — | +21.5% | +16.1% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $258.8M | $331.7M | $379.2M | |
| YoY % | — | +28.2% | +14.3% | |
| Margin % | 60.6% | 63.9% | 62.9% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $20.0M | $39.1M | $97.4M | |
| YoY % | — | +95.9% | +148.9% | |
| Margin % | 4.7% | 7.5% | 16.2% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-142.0M | $-138.5M | $-108.0M | |
| YoY % | — | +2.5% | +22.0% | |
| Margin % | -33.2% | -26.7% | -17.9% | |
| EV / EBIT | — | — | — | |
| Net Income | $-119.6M | $-93.2M | $-58.9M | |
| YoY % | — | +22.1% | +36.8% | |
| Net Margin | -28.0% | -18.0% | -9.8% | |
| EPS (GAAP) | -$0.69 | -$0.53 | -$0.33 | |
| YoY % | — | +23.2% | +37.7% |