STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $14.4M | $12.1M | $14.6M | $25.0M | |
| YoY % | — | -16.0% | +20.7% | +71.7% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $5.0M | $3.8M | $3.8M | $5.6M | |
| YoY % | — | -23.8% | -0.4% | +47.8% | |
| Margin % | 34.5% | 31.3% | 25.9% | 22.3% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $1.4M | $-458,973 | $-1.6M | $-1.9M | |
| YoY % | — | -131.8% | -244.0% | -19.7% | |
| Margin % | 10.0% | -3.8% | -10.8% | -7.6% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $946,877 | $-1.4M | $-2.8M | $-3.8M | |
| YoY % | — | -243.7% | -108.5% | -33.0% | |
| Margin % | 6.6% | -11.3% | -19.5% | -15.1% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $1.0M | $-1.2M | $-3.0M | $-3.8M | |
| YoY % | — | -217.8% | -151.4% | -25.5% | |
| Net Margin | 7.1% | -9.9% | -20.6% | -15.1% | |
| EPS (GAAP) | $0.08 | -$0.15 | -$0.33 | -$0.31 | |
| YoY % | — | -287.5% | -120.0% | +6.1% |