STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $16.1M | $13.9M | |
| YoY % | — | -14.2% | |
| P / Sales | 5.6x | 5.2x | |
| EV / Sales | 6.7x | 6.8x | |
| Gross Profit, Adj. | $15.7M | $11.5M | |
| YoY % | — | -26.8% | |
| Margin % | 97.1% | 82.8% | |
| EV / Gross Profit | 6.9x | 8.2x | |
| EBITDA, Adj. | $-65.5M | $-79.9M | |
| YoY % | +18.4% | -22.0% | |
| Margin % | -405.8% | -576.6% | |
| EV / EBITDA | -1.7x | -1.2x | |
| EBIT | $-89.5M | $-84.4M | |
| YoY % | -8.8% | +5.6% | |
| Margin % | -554.1% | -609.2% | |
| EV / EBIT | -1.2x | -1.1x | |
| Net Income | $-77.3M | $-79.6M | |
| YoY % | -4.8% | -3.0% | |
| Net Margin | -478.9% | -574.5% | |
| EPS (GAAP) | -$1.32 | -$1.28 | |
| YoY % | +28.6% | +3.0% |