STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $3.0B | $3.0B | $2.8B | $2.7B | |
| YoY % | -8.2% | -8.2% | -7.2% | -1.9% | |
| P / Sales | 1.7x | 1.7x | 1.1x | 0.7x | |
| EV / Sales | 2.8x | 2.8x | 2.3x | 2.1x | |
| Gross Profit, Adj. | $1.5B | $1.5B | $1.3B | $1.3B | |
| YoY % | -22.7% | -22.7% | -14.1% | -1.0% | |
| Margin % | 49.9% | 49.9% | 46.2% | 46.7% | |
| EV / Gross Profit | 5.6x | 5.6x | 4.9x | 4.4x | |
| EBITDA, Adj. | $714.2M | $714.2M | $499.2M | $496.8M | |
| YoY % | -43.6% | -43.6% | -30.1% | -0.5% | |
| Margin % | 23.8% | 23.8% | 17.9% | 18.2% | |
| EV / EBITDA | 11.8x | 11.8x | 12.6x | 11.4x | |
| EBIT | $139.1M | $139.1M | $-2.0B | $-919.2M | |
| YoY % | -85.8% | -85.8% | -1509.7% | +53.1% | |
| Margin % | 4.6% | 4.6% | -70.5% | -33.7% | |
| EV / EBIT | 60.6x | 60.6x | -3.2x | -6.2x | |
| Net Income | $-10.1M | $-10.1M | $-2.1B | $-1.1B | |
| YoY % | -101.8% | -101.8% | -20216.8% | +44.8% | |
| Net Margin | -0.3% | -0.3% | -73.7% | -41.5% | |
| EPS (GAAP) | -$0.15 | -$0.15 | -$30.54 | -$16.69 | |
| YoY % | -101.6% | -101.6% | -20260.0% | +45.4% |