STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.4B | $1.6B | $1.9B | $1.2B | $724.4M | |
| YoY % | -31.8% | +17.8% | +19.1% | -37.6% | -39.9% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $1.3B | $1.6B | $1.9B | $1.2B | $715.7M | |
| YoY % | -37.0% | +22.6% | +20.7% | -36.5% | -40.1% | |
| Margin % | 92.3% | 96.0% | 97.4% | 99.1% | 98.8% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $459.7M | $721.4M | $1.1B | $698.6M | $357.8M | |
| YoY % | -19.0% | +56.9% | +57.0% | -38.3% | -48.8% | |
| Margin % | 33.4% | 44.5% | 58.6% | 57.9% | 49.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-1.6B | $-112.0M | $-1.3B | $153.6M | $-224.9M | |
| YoY % | -335.0% | +93.0% | -1047.7% | +111.9% | -246.4% | |
| Margin % | -116.6% | -6.9% | -66.5% | 12.7% | -31.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-1.2B | $269.3M | $-1.0B | $-97.3M | $3.2M | |
| YoY % | -733.3% | +121.6% | -475.6% | +90.4% | +103.3% | |
| Net Margin | -90.4% | 16.6% | -52.3% | -8.1% | 0.4% | |
| EPS (GAAP) | -$5.62 | $1.12 | -$4.25 | -$0.41 | $0.01 | |
| YoY % | -561.2% | +119.9% | -479.5% | +90.4% | +102.4% |