STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $4.0B | $553.8M | $523.0M | $417.4M | $361.0M | |
| YoY % | +917.7% | -86.2% | -5.6% | -20.2% | -13.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $175.6M | $36.6M | $23.5M | $10.1M | $1.8M | |
| YoY % | +495.2% | -79.1% | -35.7% | -57.1% | -82.5% | |
| Margin % | 4.4% | 6.6% | 4.5% | 2.4% | 0.5% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-54.8M | $8.0M | $-615,800.284 | $-8.8M | $-23.8M | |
| YoY % | -9103.9% | +114.6% | -107.7% | -1321.7% | -172.3% | |
| Margin % | -1.4% | 1.4% | -0.1% | -2.1% | -6.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-137.2M | $3.1M | $-4.3M | $-11.7M | $-26.1M | |
| YoY % | -3648.8% | +102.3% | -235.4% | -175.8% | -122.4% | |
| Margin % | -3.4% | 0.6% | -0.8% | -2.8% | -7.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-157.9M | $-1.9M | $848,756.18 | $220,848.85 | $-21.5M | |
| YoY % | -30120.3% | +98.8% | +144.6% | -74.0% | -9840.9% | |
| Net Margin | -3.9% | -0.3% | 0.2% | 0.1% | -6.0% | |
| EPS (GAAP) | -$324.00 | -$3.00 | $0.01 | $0.00 | -$0.02 | |
| YoY % | -3700.0% | +99.1% | +100.3% | -100.0% | — |