STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $553.2M | $553.1M | $476.0M | $493.1M | $437.7M | |
| YoY % | -5.8% | -0.0% | -13.9% | +3.6% | -11.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $239.6M | $245.0M | $203.0M | $205.3M | $172.8M | |
| YoY % | -0.4% | +2.2% | -17.1% | +1.1% | -15.8% | |
| Margin % | 43.3% | 44.3% | 42.7% | 41.6% | 39.5% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $18.2M | $27.9M | $-1.5M | $14.4M | $-15.2M | |
| YoY % | +377.1% | +53.1% | -105.4% | +1060.7% | -205.3% | |
| Margin % | 3.3% | 5.0% | -0.3% | 2.9% | -3.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-12.1M | $14.3M | $-67.8M | $6.7M | $-28.6M | |
| YoY % | +71.6% | +218.2% | -575.6% | +109.9% | -528.4% | |
| Margin % | -2.2% | 2.6% | -14.2% | 1.4% | -6.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-21.5M | $17.1M | $-76.4M | $-2.4M | $-43.3M | |
| YoY % | +58.8% | +179.6% | -547.2% | +96.8% | -1700.1% | |
| Net Margin | -3.9% | 3.1% | -16.1% | -0.5% | -9.9% | |
| EPS (GAAP) | -$14.40 | $10.60 | -$46.60 | -$1.40 | -$25.00 | |
| YoY % | +59.1% | +173.6% | -539.6% | +97.0% | -1685.7% |