STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $69.8M | $103.6M | $135.5M | |
| YoY % | — | +48.5% | +30.7% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $69.1M | $101.1M | $128.5M | |
| YoY % | — | +46.3% | +27.1% | |
| Margin % | 99.1% | 97.6% | 94.9% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-79.2M | $12.2M | $10.9M | |
| YoY % | — | +115.3% | -10.0% | |
| Margin % | -113.6% | 11.7% | 8.1% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-127.3M | $-55.3M | $-72.3M | |
| YoY % | — | +56.6% | -30.8% | |
| Margin % | -182.5% | -53.4% | -53.4% | |
| EV / EBIT | — | — | — | |
| Net Income | $-185.8M | $-96.3M | $-101.5M | |
| YoY % | — | +48.2% | -5.4% | |
| Net Margin | -266.3% | -92.9% | -74.9% | |
| EPS (GAAP) | -$3.18 | -$1.35 | -$1.08 | |
| YoY % | — | +57.5% | +20.0% |