STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $2.7M | $1.0M | $1.6M | |
| YoY % | — | — | +58.9% | |
| P / Sales | 117.5x | 37.9x | 54.7x | |
| EV / Sales | 75.3x | 66.5x | 53.8x | |
| Gross Profit, Adj. | $2.7M | $1.0M | $1.6M | |
| YoY % | — | — | +58.9% | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 75.3x | 66.5x | 53.8x | |
| EBITDA, Adj. | $-51.1M | $-48.6M | $-37.4M | |
| YoY % | — | +25.6% | +23.0% | |
| Margin % | -1880.8% | -4724.9% | -2290.9% | |
| EV / EBITDA | -4.0x | -1.4x | -2.3x | |
| EBIT | $-51.6M | $-53.3M | $-38.3M | |
| YoY % | — | +19.3% | +28.1% | |
| Margin % | -1899.1% | -5186.2% | -2346.0% | |
| EV / EBIT | -4.0x | -1.3x | -2.3x | |
| Net Income | $-8.3M | $-30.0M | $-29.7M | |
| YoY % | — | +11.6% | +1.1% | |
| Net Margin | -306.6% | -2920.0% | -1817.1% | |
| EPS (GAAP) | -$0.43 | -$1.05 | -$0.45 | |
| YoY % | — | +21.1% | +57.1% |