STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $143.0M | $135.1M | $142.4M | $120.2M | $140.7M | |
| YoY % | +22.6% | -5.5% | +5.4% | -15.6% | +17.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $143.0M | $135.1M | $142.4M | $120.2M | $99.7M | |
| YoY % | +22.6% | -5.5% | +5.4% | -15.6% | -17.0% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 70.9% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $29.5M | $39.3M | $58.2M | $32.5M | $-21.5M | |
| YoY % | +70.6% | +33.5% | +48.1% | -44.2% | -166.3% | |
| Margin % | 20.6% | 29.1% | 40.9% | 27.0% | -15.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $1.3M | $-228.8M | $-24.0M | $-81.9M | $-154.6M | |
| YoY % | +112.2% | -17071.6% | +89.5% | -241.4% | -88.7% | |
| Margin % | 0.9% | -169.3% | -16.8% | -68.1% | -109.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-308.0M | $-318.5M | $7.2M | $-9.8M | $-184.7M | |
| YoY % | -68.5% | -3.4% | +102.2% | -237.2% | -1780.8% | |
| Net Margin | -215.4% | -235.8% | 5.0% | -8.2% | -131.3% | |
| EPS (GAAP) | -$4.54 | -$3.92 | $0.08 | -$0.11 | -$100.99 | |
| YoY % | -21.1% | +13.7% | +102.0% | -237.5% | -91709.1% |