STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $78.9M | $91.1M | $151.8M | |
| YoY % | — | +15.6% | +66.6% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $63.5M | $67.8M | $129.6M | |
| YoY % | — | +6.8% | +91.2% | |
| Margin % | 80.5% | 74.3% | 85.4% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $14.7M | $14.3M | $44.9M | |
| YoY % | — | -2.6% | +215.0% | |
| Margin % | 18.6% | 15.7% | 29.6% | |
| EV / EBITDA | — | — | — | |
| EBIT | $11.9M | $12.7M | $38.0M | |
| YoY % | — | +6.6% | +200.4% | |
| Margin % | 15.1% | 13.9% | 25.1% | |
| EV / EBIT | — | — | — | |
| Net Income | $14.1M | $16.2M | $31.4M | |
| YoY % | — | +15.0% | +93.9% | |
| Net Margin | 17.9% | 17.8% | 20.7% | |
| EPS (GAAP) | $1.23 | $1.44 | $2.02 | |
| YoY % | — | +17.1% | +40.3% |