STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $46.7M | $44.3M | |
| YoY % | — | -5.2% | |
| P / Sales | 6.1x | 1.6x | |
| EV / Sales | 7.4x | 2.8x | |
| Gross Profit, Adj. | $28.6M | $25.5M | |
| YoY % | — | -10.9% | |
| Margin % | 61.2% | 57.5% | |
| EV / Gross Profit | 12.0x | 5.0x | |
| EBITDA, Adj. | $-75.5M | $-58.8M | |
| YoY % | — | +22.1% | |
| Margin % | -161.5% | -132.7% | |
| EV / EBITDA | -4.6x | -2.1x | |
| EBIT | $-77.7M | $-60.8M | |
| YoY % | — | +21.7% | |
| Margin % | -166.2% | -137.3% | |
| EV / EBIT | -4.4x | -2.1x | |
| Net Income | $-99.7M | $-72.9M | |
| YoY % | — | +26.9% | |
| Net Margin | -213.3% | -164.5% | |
| EPS (GAAP) | -$2.26 | -$1.04 | |
| YoY % | — | +54.0% |