STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $6,000 | $1.6M | $183,000 | $1.3M | |
| YoY % | — | — | -88.6% | +608.7% | |
| P / Sales | 217941.8x | 31.1x | 768.8x | 18.2x | |
| EV / Sales | 175563.0x | 42.7x | 959.5x | 31.5x | |
| Gross Profit, Adj. | $-989,000 | $-1.7M | $-3.5M | $-16.3M | |
| YoY % | — | -203.8% | -110.5% | -365.2% | |
| Margin % | -16483.3% | -103.4% | -1911.5% | -1254.7% | |
| EV / Gross Profit | -1065.1x | -41.3x | -50.2x | -2.5x | |
| EBITDA, Adj. | $-515.0M | $-117.6M | $-75.9M | $-103.3M | |
| YoY % | -5552.0% | +6.8% | +35.4% | -36.0% | |
| Margin % | -8583533.3% | -7315.7% | -41501.1% | -7966.1% | |
| EV / EBITDA | -2.0x | -0.6x | -2.3x | -0.4x | |
| EBIT | $-515.5M | $-119.9M | $-79.1M | $-106.4M | |
| YoY % | -5485.0% | +6.3% | +34.0% | -34.5% | |
| Margin % | -8591600.0% | -7456.0% | -43239.9% | -8204.3% | |
| EV / EBIT | -2.0x | -0.6x | -2.2x | -0.4x | |
| Net Income | $-505.3M | $-114.2M | $-111.8M | $-55.8M | |
| YoY % | -5121.4% | -6.3% | +2.1% | +50.1% | |
| Net Margin | -8422166.7% | -7102.5% | -61067.8% | -4302.8% | |
| EPS (GAAP) | -$64.34 | -$11.32 | -$7.01 | -$1.74 | |
| YoY % | -33763.2% | -3.1% | +38.1% | +75.2% |