STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $102.1M | $-147.3M | $-67.3M | $183.0M | $207.0M | |
| YoY % | -71.0% | -244.4% | +54.4% | +372.1% | +13.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $35.8M | $-213.8M | $-130.0M | $119.0M | $129.2M | |
| YoY % | -89.0% | -697.3% | +39.2% | +191.5% | +8.6% | |
| Margin % | 35.1% | 145.1% | 193.3% | 65.0% | 62.4% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-59.8M | $-292.5M | $-182.9M | $39.1M | $63.8M | |
| YoY % | -133.8% | -389.0% | +37.5% | +121.4% | +63.0% | |
| Margin % | -58.6% | 198.5% | 271.9% | 21.4% | 30.8% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-139.5M | $-377.4M | $-287.3M | $-54.5M | $-23.2M | |
| YoY % | -190.7% | -170.5% | +23.9% | +81.0% | +57.5% | |
| Margin % | -136.7% | 256.1% | 427.1% | -29.8% | -11.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-46.0M | $-228.0M | $-185.5M | $-130.8M | $-105.4M | |
| YoY % | -124.4% | -395.7% | +18.7% | +29.5% | +19.4% | |
| Net Margin | -45.1% | 154.8% | 275.7% | -71.5% | -50.9% | |
| EPS (GAAP) | -$0.81 | -$4.18 | -$3.47 | -$2.44 | -$1.96 | |
| YoY % | -124.3% | -416.0% | +17.0% | +29.7% | +19.7% |