STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $653,000 | $524,000 | $735,000 | $3.2M | $2.2M | |
| YoY % | +116.2% | -19.8% | +40.3% | +329.9% | -31.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $653,000 | $524,000 | $735,000 | $3.2M | $2.2M | |
| YoY % | +116.2% | -19.8% | +40.3% | +329.9% | -31.1% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-18.3M | $-24.5M | $-29.2M | $-27.5M | $-35.1M | |
| YoY % | -25.5% | -33.5% | -19.3% | +5.9% | -27.6% | |
| Margin % | -2804.7% | -4666.6% | -3969.3% | -869.2% | -1609.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-19.0M | $-25.3M | $-30.2M | $-28.5M | $-36.0M | |
| YoY % | -24.5% | -32.9% | -19.2% | +5.6% | -26.3% | |
| Margin % | -2915.2% | -4826.9% | -4103.3% | -900.9% | -1650.8% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-21.7M | $-24.8M | $-29.9M | $-28.4M | $-36.0M | |
| YoY % | -42.0% | -14.6% | -20.6% | +5.1% | -26.6% | |
| Net Margin | -3315.9% | -4735.9% | -4071.8% | -899.2% | -1651.5% | |
| EPS (GAAP) | -$1.44 | -$0.98 | -$1.02 | -$0.55 | -$0.58 | |
| YoY % | +8.3% | +31.9% | -4.1% | +46.1% | -5.5% |