STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $53.6M | $26.5M | $9.0M | $11.5M | $2.2M | |
| YoY % | +11.5% | -50.5% | -66.0% | +27.4% | -80.7% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $53.6M | $26.5M | $9.0M | $11.5M | $2.2M | |
| YoY % | +11.5% | -50.5% | -66.0% | +27.4% | -80.7% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-76.4M | $-159.9M | $-225.2M | $-243.5M | $-276.9M | |
| YoY % | -64.5% | -109.2% | -40.8% | -8.1% | -13.7% | |
| Margin % | -142.7% | -603.0% | -2496.8% | -2119.3% | -12495.7% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-76.9M | $-285.2M | $-226.3M | $-244.7M | $-278.0M | |
| YoY % | -63.9% | -271.0% | +20.6% | -8.1% | -13.6% | |
| Margin % | -143.5% | -1075.6% | -2509.4% | -2129.7% | -12546.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-80.5M | $-290.2M | $-247.8M | $-297.4M | $-311.9M | |
| YoY % | -69.0% | -260.3% | +14.6% | -20.0% | -4.9% | |
| Net Margin | -150.3% | -1094.3% | -2747.0% | -2588.2% | -14075.0% | |
| EPS (GAAP) | -$2.91 | -$9.54 | -$7.35 | -$8.19 | -$8.54 | |
| YoY % | -46.2% | -227.8% | +23.0% | -11.4% | -4.3% |