STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.2M | $72,000 | $72,000 | $6.8M | $10.0M | |
| YoY % | -94.2% | -94.0% | — | +9388.9% | +46.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $1.2M | $72,000 | $72,000 | $6.8M | $10.0M | |
| YoY % | -94.2% | -94.0% | — | +9388.9% | +46.5% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-79.2M | $-67.6M | $-44.5M | $-15.9M | $-13.7M | |
| YoY % | -49.0% | +14.7% | +34.2% | +64.3% | +13.9% | |
| Margin % | -6635.3% | -93898.6% | -61806.9% | -232.8% | -136.8% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-81.5M | $-70.1M | $-46.8M | $-16.8M | $-14.2M | |
| YoY % | -48.8% | +14.0% | +33.3% | +64.0% | +15.9% | |
| Margin % | -6826.0% | -97404.2% | -64948.6% | -246.4% | -141.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-81.8M | $-71.9M | $-48.7M | $-18.6M | $-15.7M | |
| YoY % | -46.8% | +12.1% | +32.3% | +61.8% | +15.4% | |
| Net Margin | -6853.9% | -99868.1% | -67651.4% | -272.1% | -157.2% | |
| EPS (GAAP) | -$185.90 | -$114.70 | -$55.90 | -$10.80 | -$4.50 | |
| YoY % | -43.4% | +38.3% | +51.3% | +80.7% | +58.3% |