STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $70.8M | $45.5M | $17.5M | $15.6M | $12.7M | |
| YoY % | — | -35.7% | -61.6% | -10.8% | -18.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $12.8M | $6.4M | $3.1M | $834,000 | $-37,000 | |
| YoY % | — | -49.5% | -51.3% | -73.4% | -104.4% | |
| Margin % | 18.0% | 14.1% | 17.9% | 5.3% | -0.3% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-24.2M | $-16.1M | $-11.1M | $-16.6M | $-13.0M | |
| YoY % | — | +33.6% | +31.1% | -50.1% | +21.8% | |
| Margin % | -34.2% | -35.4% | -63.4% | -106.7% | -102.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-40.6M | $-16.8M | $-25.6M | $-17.4M | $-15.0M | |
| YoY % | — | +58.5% | -52.2% | +32.1% | +13.9% | |
| Margin % | -57.3% | -37.0% | -146.4% | -111.5% | -117.6% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-57.1M | $-10.8M | $-25.3M | $-17.7M | $-42.1M | |
| YoY % | — | +81.1% | -135.0% | +30.1% | -137.8% | |
| Net Margin | -80.7% | -23.7% | -144.9% | -113.5% | -330.6% | |
| EPS (GAAP) | -$14322.00 | -$770.00 | -$183.53 | -$2.55 | -$1.18 | |
| YoY % | — | +94.6% | +76.2% | +98.6% | +53.7% |