STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $297,000 | $4.4M | |
| YoY % | — | +1378.5% | |
| P / Sales | 3.9x | 0.6x | |
| EV / Sales | 76.6x | 3.5x | |
| Gross Profit, Adj. | $-194,000 | $-1.3M | |
| YoY % | — | -577.8% | |
| Margin % | -65.3% | -29.9% | |
| EV / Gross Profit | -117.3x | -11.8x | |
| EBITDA, Adj. | $-4.8M | $-7.7M | |
| YoY % | — | -59.7% | |
| Margin % | -1622.9% | -175.3% | |
| EV / EBITDA | -4.7x | -2.0x | |
| EBIT | $-8.4M | $-7.9M | |
| YoY % | — | +5.9% | |
| Margin % | -2842.4% | -181.0% | |
| EV / EBIT | -2.7x | -1.9x | |
| Net Income | $-23.3M | $-15.9M | |
| YoY % | — | +31.8% | |
| Net Margin | -7830.6% | -361.4% | |
| EPS (GAAP) | -$353.87 | -$6.41 | |
| YoY % | — | +98.2% |