STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $55.0M | $1.7B | $4.4B | $5.0B | $5.4B | |
| YoY % | — | +2914.5% | +167.4% | +12.1% | +8.4% | |
| P / Sales | 384.6x | 9.5x | 4.5x | 2.7x | 4.3x | |
| EV / Sales | 105.5x | 5.0x | 4.5x | 3.4x | 5.6x | |
| Gross Profit, Adj. | $-465.0M | $-3.1B | $-2.0B | $-1.2B | $144.0M | |
| YoY % | — | -571.6% | +35.0% | +40.9% | +112.0% | |
| Margin % | -845.5% | -188.4% | -45.8% | -24.1% | 2.7% | |
| EV / Gross Profit | -12.5x | -2.7x | -9.7x | -14.2x | 208.8x | |
| EBITDA, Adj. | $-4.0B | $-6.2B | $-4.8B | $-3.7B | $-2.8B | |
| YoY % | — | -54.2% | +22.6% | +23.8% | +23.4% | |
| Margin % | -7314.5% | -374.2% | -108.3% | -73.6% | -52.0% | |
| EV / EBITDA | -1.4x | -1.3x | -4.1x | -4.7x | -10.7x | |
| EBIT | $-4.2B | $-6.9B | $-5.7B | $-4.7B | $-3.6B | |
| YoY % | — | -62.5% | +16.3% | +18.3% | +23.5% | |
| Margin % | -7672.7% | -413.5% | -129.4% | -94.3% | -66.5% | |
| EV / EBIT | -1.4x | -1.2x | -3.4x | -3.6x | -8.4x | |
| Net Income | $-4.7B | $-6.8B | $-5.4B | $-4.7B | $-3.6B | |
| YoY % | — | -44.0% | +19.5% | +12.6% | +23.2% | |
| Net Margin | -8523.6% | -407.2% | -122.5% | -95.5% | -67.7% | |
| EPS (GAAP) | -$22.98 | -$7.40 | -$5.74 | -$4.69 | -$3.07 | |
| YoY % | — | +67.8% | +22.4% | +18.3% | +34.5% |