STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $6.0B | $4.0B | $5.4B | $7.1B | |
| YoY % | — | -33.3% | +35.2% | +30.6% | |
| P / Sales | 2.3x | 7.1x | 0.3x | 3.6x | |
| EV / Sales | 4.1x | 9.5x | 2.9x | 8.6x | |
| Gross Profit, Adj. | $5.8B | $3.8B | $5.1B | $6.7B | |
| YoY % | — | -34.9% | +34.3% | +31.2% | |
| Margin % | 97.2% | 94.9% | 94.2% | 94.7% | |
| EV / Gross Profit | 4.3x | 10.0x | 3.1x | 9.1x | |
| EBITDA, Adj. | $741.9M | $-403.0M | $668.0M | $-214.0M | |
| YoY % | — | -154.3% | +265.8% | -132.0% | |
| Margin % | 12.4% | -10.1% | 12.3% | -3.0% | |
| EV / EBITDA | 33.5x | -94.5x | 23.6x | -283.6x | |
| EBIT | $741.9M | $-403.0M | $668.0M | $-214.0M | |
| YoY % | — | -154.3% | +265.8% | -132.0% | |
| Margin % | 12.4% | -10.1% | 12.3% | -3.0% | |
| EV / EBIT | 33.5x | -94.5x | 23.6x | -283.6x | |
| Net Income | $46.4M | $-16.0M | $29.0M | $-68.0M | |
| YoY % | — | -134.5% | +281.3% | -334.5% | |
| Net Margin | 0.8% | -0.4% | 0.5% | -1.0% | |
| EPS (GAAP) | $0.28 | -$0.15 | $0.21 | -$0.05 | |
| YoY % | — | -153.6% | +240.0% | -123.8% |