STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $6.3M | $7.2M | $259,000 | $22,000 | $14,000 | |
| YoY % | — | +15.1% | -96.4% | -91.5% | -36.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $2.1M | $-1.7M | $-1.9M | $-1.5M | $-147,000 | |
| YoY % | — | -180.5% | -15.9% | +19.6% | +90.4% | |
| Margin % | 32.8% | -22.9% | -738.6% | -6990.9% | -1050.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-30.5M | $-56.0M | $-33.0M | $-27.7M | $-22.4M | |
| YoY % | — | -83.3% | +41.0% | +16.1% | +19.3% | |
| Margin % | -488.0% | -777.6% | -12755.2% | -125913.6% | -159771.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-31.2M | $-57.7M | $-35.4M | $-29.3M | $-27.0M | |
| YoY % | — | -85.3% | +38.7% | +17.3% | +7.9% | |
| Margin % | -498.0% | -801.9% | -13668.3% | -133027.3% | -192578.6% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-30.8M | $-57.0M | $-36.0M | $-25.1M | $-26.9M | |
| YoY % | — | -84.7% | +36.7% | +30.4% | -7.2% | |
| Net Margin | -492.8% | -791.2% | -13917.0% | -113954.5% | -191892.9% | |
| EPS (GAAP) | -$15865.00 | -$20573.20 | -$4031.80 | -$47161.80 | -$4936.20 | |
| YoY % | — | -29.7% | +80.4% | -1069.7% | +89.5% |