STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $26.0M | $38.9M | $2.8M | |
| YoY % | — | +49.6% | -92.8% | |
| P / Sales | 3.9x | 8.0x | 67.0x | |
| EV / Sales | 18.1x | 13.9x | 173.3x | |
| Gross Profit, Adj. | $26.0M | $38.9M | $2.8M | |
| YoY % | — | +49.6% | -92.8% | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 18.1x | 13.9x | 173.3x | |
| EBITDA, Adj. | $-84.9M | $-35.2M | $-83.7M | |
| YoY % | — | +58.6% | -138.1% | |
| Margin % | -326.3% | -90.4% | -2994.1% | |
| EV / EBITDA | -5.5x | -15.4x | -5.8x | |
| EBIT | $-86.4M | $-43.9M | $-143.4M | |
| YoY % | — | +49.2% | -226.7% | |
| Margin % | -332.3% | -112.8% | -5127.1% | |
| EV / EBIT | -5.4x | -12.3x | -3.4x | |
| Net Income | $-257.3M | $-77.4M | $-130.3M | |
| YoY % | — | +69.9% | -68.3% | |
| Net Margin | -989.3% | -199.0% | -4658.6% | |
| EPS (GAAP) | -$49.76 | -$4.49 | -$5.02 | |
| YoY % | — | +91.0% | -11.8% |