STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $23.2M | $20.5M | |
| YoY % | — | -11.9% | |
| P / Sales | 1.4x | 1.0x | |
| EV / Sales | 1.5x | 1.3x | |
| Gross Profit, Adj. | $23.2M | $20.5M | |
| YoY % | — | -11.9% | |
| Margin % | 100.0% | 100.0% | |
| EV / Gross Profit | 1.5x | 1.3x | |
| EBITDA, Adj. | $-8.2M | $-5.9M | |
| YoY % | — | +28.9% | |
| Margin % | -35.5% | -28.7% | |
| EV / EBITDA | -4.3x | -4.6x | |
| EBIT | $-8.5M | $-2.2M | |
| YoY % | — | +74.3% | |
| Margin % | -36.6% | -10.6% | |
| EV / EBIT | -4.2x | -12.3x | |
| Net Income | $-5.9M | $3.2M | |
| YoY % | — | +153.4% | |
| Net Margin | -25.5% | 15.5% | |
| EPS (GAAP) | -$0.82 | $0.33 | |
| YoY % | — | +140.2% |