STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $1.3M | $1.6M | |
| YoY % | — | +23.9% | |
| P / Sales | 6.8x | 6.8x | |
| EV / Sales | 3.0x | 5.3x | |
| Gross Profit, Adj. | $398,952.45 | $580,170.64 | |
| YoY % | — | +45.4% | |
| Margin % | 31.5% | 37.0% | |
| EV / Gross Profit | 9.6x | 14.3x | |
| EBITDA, Adj. | $-774,415.332 | $-3.7M | |
| YoY % | — | -373.5% | |
| Margin % | -61.2% | -233.8% | |
| EV / EBITDA | -4.9x | -2.3x | |
| EBIT | $-778,285.24 | $-3.7M | |
| YoY % | — | -371.4% | |
| Margin % | -61.5% | -233.9% | |
| EV / EBIT | -4.9x | -2.3x | |
| Net Income | $-746,469.45 | $-3.6M | |
| YoY % | — | -378.5% | |
| Net Margin | -59.0% | -227.7% | |
| EPS (GAAP) | -$0.09 | -$0.26 | |
| YoY % | — | -188.9% |