STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $568.1M | $671.0M | $869.5M | $988.1M | $1.2B | |
| YoY % | +21.3% | +18.1% | +29.6% | +13.6% | +17.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $324.9M | $390.7M | $505.3M | $562.0M | $657.2M | |
| YoY % | +20.4% | +20.2% | +29.3% | +11.2% | +16.9% | |
| Margin % | 57.2% | 58.2% | 58.1% | 56.9% | 56.7% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $86.1M | $97.2M | $166.2M | $218.8M | $255.1M | |
| YoY % | +56.3% | +12.9% | +71.1% | +31.6% | +16.6% | |
| Margin % | 15.2% | 14.5% | 19.1% | 22.1% | 22.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $31.2M | $30.0M | $66.0M | $92.4M | $102.8M | |
| YoY % | +369.0% | -3.9% | +120.1% | +39.9% | +11.2% | |
| Margin % | 5.5% | 4.5% | 7.6% | 9.4% | 8.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $16.6M | $377,000 | $34.7M | $58.2M | $46.3M | |
| YoY % | +280.6% | -97.7% | +9110.9% | +67.6% | -20.4% | |
| Net Margin | 2.9% | 0.1% | 4.0% | 5.9% | 4.0% | |
| EPS (GAAP) | $0.21 | — | $0.38 | $0.60 | $0.46 | |
| YoY % | +275.0% | — | — | +57.9% | -23.3% |