STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $2.0B | $2.0B | $2.1B | $2.2B | $1.8B | |
| YoY % | +6.4% | +2.1% | +2.9% | +6.0% | -16.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $681.8M | $669.1M | $660.9M | $697.7M | $601.3M | |
| YoY % | +18.0% | -1.9% | -1.2% | +5.6% | -13.8% | |
| Margin % | 34.2% | 32.9% | 31.6% | 31.5% | 32.5% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $96.8M | $10.6M | $-28.6M | $-8.7M | $-81.7M | |
| YoY % | +2.0% | -89.0% | -369.7% | +69.5% | -837.5% | |
| Margin % | 4.9% | 0.5% | -1.4% | -0.4% | -4.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $62.4M | $-403.8M | $-71.9M | $-58.5M | $-359.1M | |
| YoY % | -5.9% | -747.4% | +82.2% | +18.6% | -513.9% | |
| Margin % | 3.1% | -19.9% | -3.4% | -2.6% | -19.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $25.6M | $-360.3M | $-91.2M | $-165.6M | $-340.9M | |
| YoY % | -21.7% | -1506.4% | +74.7% | -81.6% | -105.9% | |
| Net Margin | 1.3% | -17.7% | -4.4% | -7.5% | -18.5% | |
| EPS (GAAP) | $16.25 | -$235.00 | -$59.37 | -$107.39 | -$10.62 | |
| YoY % | -21.7% | -1546.2% | +74.7% | -80.9% | +90.1% |